Klinik Penyesalan

IDX e-IPO Analytics

251 DEALS/243 LISTED/8 N/L

JELI

Consumer Non-CyclicalsControl only
PT Niramas Utama Tbk · INACO
Consumer Non-Cyclicals / Processed Food (dessert F&B)
Lists 07 Jul 2026
Lead PT Sucor Sekuritas
Verdict

Demanding ~31-39x trailing P/E in ABSOLUTE terms on declining revenue and a cyclical (sugar) margin spike. Relative/peer verdict deferred: requires live IDX processed-food multiples at publication date - no real-time peer data included here.

AI Score
59/100
D+v3
Fundamentals
6930%
Valuation
4222%
Balance sheet
6816%
Governance & sponsor
5532%
UnderwriterSucor SekuritasB· established-mid

Sucor lands real, sometimes jumbo mandates (GOTO, MBMA, SUPA, RATU) and has produced standout winners (RATU ~+795%, CYBR ~+1,130%). But the book is genuinely mixed: GOTO (~-80%), BUKA (~-59%), MBMA (~-33%) and especially HILL (~-95%, special-monitoring) are well underwater. First-day pops/ARA are common; durable holding-up is hit-or-miss.

How each axis scores
Fundamentals69 · 30%
  • Revenue growth (FY25)-4.5%41
  • Net-profit growth (FY25)202.1%97
  • Gross margin (FY25)38.6%63
  • Net margin (FY25)5.2%41
  • ROE (FY25)26.8%84
  • Net-margin trend (3-yr)0%→5%70
  • Profit consistency (3-yr)3/3 yrs profitable90
  • Earnings qualitymargin spike70
Valuation42 · 22%
  • P/E (post-money)34.9×43
  • P/B (post-money)2.85×48
  • Analyst verdictDemanding ~31-39x trailing P/E in ABSOLUTE terms on declining revenue and a cyclical (sugar) margin spike. Relative/peer verdict deferred: requires live IDX processed-food multiples at publication date - no real-time peer data included here.35
Balance sheet68 · 16%
  • Leverage (DER, FY25)2.79×43
  • DER post-IPO (est.)0.70×82
  • Proceeds to debt repay11%79
Governance & sponsor55 · 32%
  • Underwriter track recordSucor Sekuritas (B)72
  • Shareholder compositionconglomerate-linked · 2 holders ≥5% · top 74%37
  • Liquidity & deal sizeRp1.4T mcap · 26% float73
  • Deal structureControl only58
  • Red / green flag balance6 green / 10 red40

Each axis is a 0–100 blend of the inputs shown; the headline is their weighted mean (Fundamentals 30 · Valuation 22 · Balance sheet 16 · Governance & sponsor 32). Margins, ROE and valuation multiples are scored half on absolute bands, half against sector / cohort peers; earnings quality discounts one-off / non-operating profit. Deterministic and auditable — educational only, not a recommendation. See disclaimer.

Offer price
Rp 900–1.120
par Rp 100
Gross raise
Rp 315.0B – Rp 392.0B
100% new/primary (Saham Baru)
Free float
25.9%
350,000,000 shares
Post-IPO cap
Rp 1.2T – Rp 1.5T
lists 07 Jul 2026
Trailing P/E
31.1–38.7×
P/BV 2.8–3.0×
DER FY25
2.8×
→ 0.7× post-IPO

Business model

p.42, 179, 209–220, 359–362

Market-leading dessert / processed-food maker (brand INACO, est. 1990): nata de coco, jelly, aloe vera and pudding across 4 owned plants (~3.5bn pcs/yr, 150+ SKUs).

Revenue mix · FY2025 · by geography (no operating segments disclosed)
Domestic97.9%Rp 737.3B
Export2.1%Rp 15.7B

Vertically integrated own-brand FMCG: manufactures and sells mainly B2B to distributors reaching general- and modern-trade retail domestically, plus direct export to 30+ countries and contract-manufacturing (maklon) via subsidiary NPS for Yupi and Tarami/Kawasho (Japan).

Customers / channel: 251 domestic distribution points; largest distributor PT Supralita Mandiri ~12% of sales. Export is only ~2% of revenue.
Edge: Category leadership in modern retail (2025): Jelly 49.6%, Nata de Coco 19.9%, Pudding 16.0%, backed by the INACO brand and a national distribution network.

Ownership & cap table

Pre-IPO → Post-IPO
Pre-IPO
Post-IPO
HolderPre %Post %Shares
PT Niramas Utama International (NUI)Conglomerate99.8%73.9%998,000,000
Public (Masyarakat)—25.9%350,000,000
Sadikun Wiratno0.2%0.1%2,000,000
Controller NUI 73.92% (UBO Ham Pak Japyusuf Hamdani)
UBO Ham Pak Japyusuf Hamdani (a.k.a. Yusuf Hamdani)
Ownership exposureConglomerate-linked

JELI (the Inaco nata-de-coco/jelly maker) is family-controlled through a multi-layer holding chain (~74% post-IPO) by Yusuf Hamdani's Supra Group, a senior but low-profile Indonesian conglomerate spanning F&B, a securities broker (Supra Sekuritas), a rural bank and property. This is the group's first listing, so there is no public-market track record. No PEP ties, no other listed-company affiliations, and no legal/reputational red flags found for the controller or the president commissioner.

  • Concentrated family control (~74%) via a 3-layer holding structure; minority public float ~26%
  • First-time issuer from the Supra Group, no prior listed-company governance track record
  • Founder/UBO is ~85 years old, succession/key-person risk
  • Group is related to a securities broker (Supra Sekuritas) and a BPR, watch for related-party transactions
  • IPO proceeds include ~10.6% to repay a related short-term bank loan rather than fully funding growth
UnverifiedUnder review · 1 items · not findings of wrongdoing
  • An ICIJ Offshore Leaks entry names a 'Sadikun Wiratno' (Jakarta address) as a 2004 shareholder of a Singapore entity (Lighthouse Holdings). Possible namesake only, not verified to be the JELI president commissioner, and an offshore holding is not itself evidence of wrongdoing.

Structural facts from public-source research; items marked Unverified are unproven (dated allegations or possible namesakes) and may be wrong. Not findings of wrongdoing; see disclaimer.

Use of proceeds

→ debt 10.6%
use51.0% · Rp 200.0B
Equity injection into subsidiary NPS for gummy/jelly production machinery (Level II)
use18.4% · Rp 72.0B
JELI capex: machines, warehouse capacity, logistics (Level I)
use10.6% · Rp 42.0B
Partial repayment Bank Mandiri KMK1 & KMK2 (Rp94bn to Rp54bn, repay ~Rp40bn)
use20.0% · Rp 78.0B
Working capital (raw materials, opex, marketing)
Facility: Bank Mandiri KMK Rp94bn -> Rp54bn (partial)

Financials

FY2023 – FY2025 · IDR
Metric202320242025
RevenueRp 838.9BRp 788.4BRp 753.1B
Gross profitRp 246.3BRp 259.6BRp 290.8B
Gross margin29.4%32.9%38.6%
Net profit (parent)Rp 2.4BRp 12.9BRp 39.0B
Net margin0.2%1.5%5.2%
Total assetsRp 514.0BRp 522.6BRp 552.1B
Total liabilitiesRp 407.4BRp 404.1BRp 406.6B
Total equityRp 106.7BRp 118.5BRp 145.5B
DER (total)3.82×3.41×2.79×
ROE1.6%9.8%26.8%
FY25 YoYrev -4.5% · net profit +202.1%

Valuation & leverage

Trailing P/E
31.1–38.7×
P/BV (post-money)
2.8–3.0×
Post-IPO mkt cap
Rp 1.2T – Rp 1.5T
ROE post-money
7.8%
DER FY25 → post-IPO
2.79× → 0.70×
Dividend policy
Up to 30% payout (never paid yet)

Red flags

10 flagged
High2 items
  • No statutory lock-up on 74% founder shares; UBO only pledges to retain control
  • 2025 operating cash flow collapsed 83% (CFO/NI 0.53x) despite profit tripling
Med-High1 item
  • Revenue declining two consecutive years; growth is margin-led only
Med3 items
  • >50% of proceeds down-streamed to subsidiary NPS; machines still in negotiation
  • Margin spike rests on cyclical raw-material (sugar) prices
  • High absolute multiple (~31-39x trailing P/E) on shrinking revenue; peer benchmark needs live data
Low-Med3 items
  • 2025 not like-for-like (SNU common-control restatement; APIC negative)
  • Single PEP independent commissioner; board family/insider-overlapped
  • Share illiquidity (small float, sole underwriter, no greenshoe)
Low1 item
  • Related-party loans to 2030; interest re-priced down just pre-IPO

Green flags

6 positives
Strong1 item
  • Durable consumer brand: Inaco is a market leader in nata de coco and jelly desserts
Moderate4 items
  • Net profit tripled in 2025 (to Rp39.0bn) on margin expansion
  • Credible new export growth vector (Tarami / Japan gummy-jelly expansion)
  • 100% primary structure - all proceeds fund the company, no shareholder cash-out
  • Material deleveraging funded by the raise
Minor1 item
  • Clean legal and audit standing

Questions before you subscribe

7 questions

Primary risk. Raw-material availability & price volatility, especially sugar (import-quota dependent)

  1. Did 2025 CFO normalise in Q1 2026 as pre-Ramadan receivables were collected?
  2. Current capacity-utilization rate (undisclosed despite 51% of proceeds funding capacity expansion)
  3. Confirm 2019 deed dates behind the lock-up exemption (Bab XVII legal opinion)
  4. Final issuance-cost % and net proceeds (blank in draft)
  5. Tarami/Kawasho contract economics; Yupi OEM renewal (expires Sep 2026)
  6. Restated SNU comparatives for true organic trend
  7. Final price, free float, any cornerstone/anchor investors
Full forensic writeupclick to expand

Thesis

INACO is a genuine 35-year-old consumer brand executing a margin-led profit turnaround while its top line shrinks for a second consecutive year — and it is asking the market to pay a demanding price for that story. PT Niramas Utama (JELI) is raising up to Rp392.0 bn in a 100%-primary offer (Rp900–Rp1,120 range), valuing the company at roughly 31–39× trailing parent earnings post-money. The bull case rests on a credible new export/OEM growth vector; the bear case is that 2025's profit surge rode a commodity tailwind, more than half the cash leaves the listed entity, and there is no hard lock-up on the 74% founder block. Strong brand, weak top line, rich price, several governance and structuring items to scrutinise.

How the business works

JELI is an own-brand FMCG manufacturer built on coconut and natural-fibre desserts — nata de coco, mini jelly, pudding, aloe vera, ready-to-drink lines (I'm Coco, Jelly Drink) and gummies — sold under the INACO label ("Indonesia Nata De Coco"). The company describes itself as pioneer and market leader in the nata de coco category; note that the prospectus offers no quantified market-share data, so the "market leader" claim is the issuer's own characterisation rather than a verified fact (independent media support brand strength, not a confirmed #1 ranking). The economics combine four owned plants (~3.5 billion units/year of stated capacity), a 251-point national distribution network, exports to 30+ countries, and a meaningful contract-manufacturing (OEM/maklon) book — most notably toll-manufacturing for the gummy brand Yupi (contract expiring September 2026, a renewal to watch) and a new agreement signed 28 October 2025 under which subsidiary NPS will manufacture jelly products for Japan's Tarami via trading house Kawasho, with the machinery supplied by the Japanese side. That Tarami/Kawasho deal is the strategic anchor behind both the capacity expansion and the export thesis.

The offering & ownership

This is a clean primary raise — 350,000,000 new shares (25.93% of post-IPO capital), no selling shareholders, no insider cash-out, underwritten on a full-commitment basis by sole lead PT Sucor Sekuritas. The crucial structural feature sits in the lock-up. Under POJK 25/2017 a lock-up only binds shareholders who acquired shares below the IPO price within six months before registration; the prospectus asserts no such party exists because the founder shares trace to a 2019 debt-to-equity conversion at par. The consequence is that there is no statutory lock-up on the 1,000,000,000 founder shares (74.07%). The only restraint is a voluntary 31 March 2026 pledge by UBO Ham Pak Japyusuf Hamdani not to relinquish control for at least 12 months — which, critically, is not a promise not to sell. He could sell down from 73.92% toward just above 50% and still honour the pledge. That gap between "registered float" and what can actually reach the tape is why the prospectus itself names share illiquidity as the primary investment risk.

Governance & related parties

The board is tightly family- and insider-overlapped: five of the six NUI minority holders also sit on JELI's board, and NUI's own Komisaris Utama is family (Sadikun Wiratno). Minority protection rests on a single Independent Commissioner, Prof. Dr. Rycko Amelza Dahniel — factually a retired three-star police general (Komjen Pol) and former head of BNPT. This is legal and common in Indonesian IPOs, but a lone politically-exposed independent commissioner offers limited genuine minority-shareholder protection; it is worth noting neutrally for governance optics. On related parties, the controlling family has historically lent to the group; those loans (Rp21.25 bn at year-end 2025, due 2030) had their interest re-priced from ~1.0%/month to 0.58%/month effective 9 January 2026 — just before registration, a cosmetic positive that flatters reported 2025 finance costs and profit.

Reading the financials

This is a textbook shrink-to-grow-margin story and it must be read carefully. Revenue declined 4.49% in 2025 to Rp753.1 bn — the second straight contraction (down 6.02% the year before) — yet net profit tripled to Rp39.0 bn. The driver was margin, not volume: management deliberately pruned low-margin SKUs while COGS fell faster on a cyclical raw-material (sugar/glucose/gelatin) price tailwind, supplier renegotiation, factory and labour efficiency, and end-2024 price increases. Disregard the "+54%" revenue figure some media reported — it is wrong; the audited numbers show a decline.

The signature red flag is cash. Despite tripling profit, 2025 operating cash flow collapsed from Rp123.5 bn to Rp20.5 bn (CFO/net profit of just 0.53×), as cash collected from customers fell roughly Rp70 bn below booked revenue. The receivables build is most plausibly a genuine seasonal timing effect — the pre-Ramadan 2026 peak was pulled forward into November–December 2025 and remained uncollected at year-end, with the bulk of receivables still not due and customers being blue-chip retail — but it depressed cash conversion heavily, and Q1-2026 normalisation is unconfirmed. Two further cautions: 2025 incorporates the SNU common-control acquisition (restated retrospectively), so the three-year series is not fully like-for-like; and the headline 26.8% ROE sits on a thin equity base that will roughly triple post-money, dropping prospective ROE toward 7–8%.

Valuation

The reasoning here is straightforward and uncomfortable. On an absolute basis, ~31–39× trailing P/E is a demanding multiple to pay for a company whose top line has shrunk two years running and whose margin spike rides a reversible commodity tailwind. The bull case must assume the gummy/jelly plus Tarami export expansion reignites top-line growth and that 2025 margins are structural rather than cyclical; if margins normalise toward 2024 levels while revenue stays flat-to-down, the price looks expensive. A relative "premium vs. peers" judgement is deferred — that requires live IDX processed-food multiples as of publication, and several outlets have characterised the pricing as premium without an independently verified comparison. It is also worth weighing what the proceeds buy: over half the raise is injected into 99.99%-owned subsidiary NPS to fund capacity expansion (largely imported European machinery still "in negotiation"), meaning the public funds capex one level down, demand-contingent on the Tarami contract, with FX exposure on the equipment.

Bottom line

JELI pairs a real, durable brand and a credible new export vector with a genuinely awkward financial profile: a shrinking top line, a margin surge that may be peak-cyclical, a 2025 cash-conversion break, and an aggressive price. The 100% primary structure and clean legal and audit standing are points in its favour, and the deleveraging from the raise is material. But the absence of a hard lock-up on 74% of shares, the down-streaming of most proceeds into a family-controlled subsidiary for not-yet-contracted machinery, and the demanding multiple on declining revenue leave little margin of safety. This is a brand worth respecting and a price worth questioning — one to underwrite only if you believe the export-led growth reignites and the 2025 margins hold.

NFA · DYOR

Independent forensic analysis of preliminary prospectuses (Prospektus Awal), for educational purposes only. Not financial advice and not a recommendation to subscribe, buy, or sell. Figures are drawn from draft documents and may change in the final prospectus; opinions are analysis attributed to those documents. Always do your own research and consult a licensed advisor before investing.